Get Four
Free Issues

Subscribe to BW
Customer Service


Full Table of Contents
Cover Story
Up Front
Readers Report
Corrections & Clarifications
Voices Of Innovation
Technology & You
Media Centric
The Barker Portfolio
Business Outlook
News: Analysis & Commentary



In Biz This Week
Washington Outlook
Asian Business
European Business
International Outlook
Information Technology
People
Finance
Developments to Watch
Government
The Corporation
Entertainment
Marketing
Personal Business
Plus
Inside Wall Street
Figures of the Week
Ideas -- Books
Ideas -- Viewpoint
Editorials




AUGUST 15, 2005
THE BARKER PORTFOLIO

Agilent's Stock-Option Drag

The millennium had barely dawned in Silicon Valley, and everything seemed possible, not least for employees with stock options. For Agilent Technologies (A ), everything and more could be seen in its stock price, 162 at one wacky moment early in 2000. A Hewlett-Packard (HPQ ) spin-off, Agilent was all set to carry on HP's tradition as maker of the sharpest tools for the world's smartest scientists and engineers.


Today the stock is near 26. The Palo Alto (Calif.)-based company remains a top supplier of the test and measurement gear -- oscilloscopes, tunable lasers, DNA microarrays, and such -- used in electronics, telecom, and biotech. But there's market talk that Agilent will be shrinking yet again. Agilent, which is due to report fiscal third-quarter earnings on Aug. 15, is keeping mum about rumors that it's selling its semiconductor division. If so, that could lower annual revenue to $5.2 billion. Five years back, revenue was $9.4 billion.

THE PROSPECT OF AN INCREDIBLY shrinking Agilent may have actually lifted the shares, from an April low near 20, perhaps because a sale of the chip group could boost profitability. Yet after looking closely at Agilent, it's hard for me to see it as undervalued. Agilent's balance sheet remains strong -- cash outstrips debt -- and its cash flow this year has grown nicely. What's worrisome is its poorer than average quality of reported earnings. More than most of its peers', Agilent's earnings are poised to suffer next year when stricter rules for employee stock options take effect. Long delayed, the new regulations seem inevitable since incoming Securities & Exchange Commission Chairman Christopher Cox gave them a nod in his July 26 Senate testimony. For the many technology outfits that rely heavily on stock-based pay, that's bad news; for Agilent, it's really bad news.

To see what I mean, note that for the six months ended Apr. 30, Agilent posted net income of $198 million. Yet after deducting the implied cost of issuing stock options to employees, Agilent's net income would have come to $93 million, or 47% of the reported figure. In fiscal 2004, ended last October, the gap was wider. Then, Agilent's net income after stock-based pay came to just 34% of its reported net income.

Is this par for the course? I checked the latest full-year results of 13 rivals. In this group, net income after deducting for stock-based pay averaged 77% of reported earnings. The biggest gaps were at Applied Biosystems (ABI ) and Teradyne (TER ). At each, earnings after the costs of stock-based pay came to 44% of reported net. Most others, however, had smaller gaps. At Affymetrix (AFFX ), net income after deducting for options was 68% of reported earnings; at PerkinElmer (PKI ), it was 81%; at Varian (VARI ), 91%; and at Hewlett-Packard, it was 80%.

How much this might be affected by any sale of Agilent's semiconductor group is unknown. An Agilent spokesman told me, however, that fiscal 2005's difference between reported earnings and earnings after stock-based pay charges should be lower than last year's. One reason is that, like many companies, Agilent now is issuing fewer stock options. He added: "What investors ultimately care about is cash generation, not earnings stuff." That's a fair point, for those investors who look through reported earnings to cash flow. Yet Agilent is by no means cheap vs. its cash flow, commanding an enterprise value of nearly 14 times earnings before interest, taxes, depreciation, and amortization. Its rivals in various businesses tend to trade nearer 10 times.

In any case, there remain legions of investors who don't bother with cash flows. To them, if stock-option expenses were being deducted from reported earnings, how would Agilent look? Instead of $0.76 a share, earnings over the past four quarters would have been $0.31. Agilent's price-earnings ratio would not be 34 but 84. Its p-e multiple, in other words, is one thing about Agilent that's not ready to shrink.



By Robert Barker

 BW MALL   SPONSORED LINKS
Buy a link now!

Get BusinessWeek directly on your desktop with our RSS feeds.XML

Add BusinessWeek news to your Web site with our headline feed.

Click to buy an e-print or reprint of a BusinessWeek or BusinessWeek Online story or video.

To subscribe online to BusinessWeek magazine, please click here.

Learn more, go to the BusinessWeekOnline home page

Back to Top



TODAY'S MOST POPULAR STORIES

  1. Oracle's Sun Deal: Oracle May Need to Loosen Its Grip
  2. Stocks: Five Market Mistakes to Avoid
  3. The Cars You Won't See in the U.S.
  4. Picks of the Week: Berkshire, Starbucks, Cisco, MasterCard
  5. Stock Picks: Starbucks, Fannie Mae, Nvidia

Get Free RSS Feed >>
  MARKET INFO
DJIA 10209.71 +186.29
S&P 500 1090.62 +21.32
Nasdaq 2149.72 +37.28

Portfolio Service Update

Stock Lookup

Enter name or ticker



Media Kit | Special Sections | MarketPlace | Knowledge Centers
McGraw-Hill Cos.