
STOCKREPORTS |
Symantec Corporation |
Nasdaq Symbol SYMC In S&P MidCap 400 |
| 29-JUN-97 |
Industry: Computer (Software & Services) |
Summary: Symantec provides application and system software products designed to enhance individual and workgroup productivity, as well as manage networked computing environments. |
 |
Recent Price 19.44 52 Wk Range 20.31 - 9.00 |
Yield Nil 12-Mo. P/E 41.4 |
Quantitative Evaluation:
Outlook
(1 Lowest - 5 Highest)
1-
Fair Value
11.80
Risk
HIGH
Earn/Div Rank
B-
|
 |
|
Technical Evaluation:
BULLISH
since 05/97
Rel. Strength Rank
(1 Lowest - 99 Highest)
77
Insider Activity
Neutral
|
Overview 02-MAY-97
Revenues in the first nine months of FY 97 (Mar.) advanced just 4%, year to year, as a gain in core products, led by Norton utility and antivirus offerings, was largely offset by a decline in non-core or "sunset" products (those that the company has chosen not to continue investing in and developing). However, revenues grew 12% in the final quarter of FY 97 and are expected to accelerate further in FY 98, on contributions from new products, including development tools and network utilities. Margins should widen, on volume efficiencies and a lower cost structure, reflecting benefits of programs designed to cut expenses by reducing headcount and consolidating certain facilities. EPS comparisons in FY 97 benefitted from the absence of nonrecurring charges of $0.70 in FY 96, largely related to the acquisition of Delrina, but were penalized by the second quarter charge of $0.14 and the fourth quarter $0.15 charge.
Valuation 02-MAY-97
The stock of this major vendor of software utilities and development tools collapsed in early 1996, but has moved steadily higher since last summer. Gains in core antivirus, utility and Internet products, which are growing at a rate in excess of 20%, are beginning to overshadow steep declines in non-core products, which until recently, penalized total company revenue growth. Symantec is the leading vendor of antivirus software, and has successfully increased its presence in the development tools and contact management markets. Revenues and earnings should improve in FY 98. However, the market is competitive. In light of uncertainties surrounding continued operational improvements, we expect the stock only to track the market in the months ahead.
Key Stock Statistics
| S&P EPS Est. 1998 | 1.05 |
| P/E on S&P Est. 1998 | 18.5 |
| Dividend Rate/Share | Nil |
| Shs. outstg. (M) | 55.3 |
| Avg. daily vol. (M) | 0.893 |
|
| Tang. Bk. Value/Share |
3.74 |
| Beta |
1.77 |
| Shareholders |
1,000 |
| Market cap. (B) |
$ 1.1 |
| Inst. holdings |
66% |
|
Value of $10,000 invested 5 years ago:$ 4,367
Fiscal Year Ending Mar. 31
| Revenue (Million $) |
|
1997 |
1996 |
1995 |
1994 |
1993 |
1992 |
| Q1 |
109.2 |
109.9 |
83.11 |
67.20 |
61.50 |
43.20 |
| Q2 |
109.2 |
108.5 |
79.08 |
63.60 |
44.50 |
54.30 |
| Q3 |
124.1 |
111.1 |
84.13 |
67.05 |
48.66 |
56.80 |
| Q4 |
129.7 |
116.0 |
88.55 |
69.87 |
51.32 |
62.30 |
| Year |
472.2 |
445.4 |
334.9 |
267.7 |
206.0 |
216.6 |
|
| Earning Per Share ($) |
|
1997 |
1996 |
1995 |
1994 |
1993 |
1992 |
| Q1 |
0.06 |
0.13 |
0.03 |
-0.32 |
0.20 |
0.16 |
| Q2 |
0.02 |
-0.34 |
0.22 |
0.01 |
-0.48 |
0.11 |
| Q3 |
0.25 |
-0.69 |
0.25 |
-0.31 |
-0.17 |
0.26 |
| Q4 |
0.15 |
0.15 |
0.27 |
0.23 |
-0.06 |
0.06 |
| Year |
0.47 |
-0.76 |
0.77 |
-0.37 |
-0.49 |
0.77 |
|
Dividend Data: No cash dividends have been paid.
Business Summary 02-MAY-97
Symantec Corporation designs, markets and supports a line of microcomputer software products designed to enhance individual and workgroup productivity, as well as manage networked computing environments. Approximately 85% of FY 96 (Mar.) revenues came from products that operate on MS-DOS, Windows or Windows 95 operating systems; other software products utilize the Apple Macintosh and IBM's OS/2 operating systems. Products are divided: advanced utilities (about 30% of FY 96 revenues), security utilities (25%), network/communications utilities (20%), fax (10%), contact management (10%), development tools (5%), and consumer/productivity applications (less than 5%).Utilities software includes offerings (many sold under the Norton brand name) designed to provide disk and data recovery, security, performance optimization, preventive maintenance, virus protection, storage backup, ASCII editing and remote computing capabilities.
Fax products, primarily acquired with the acquisition of Delrina Corp., aid in the sending and receiving of faxes.
Contact management products manage and integrate contacts, calendar and communication through the use of E-mail messaging.
Development tools include professional programming tools for the C++ and Java environments and other software development tools.
Consumer/productivity applications include Cyberjack, an Internet organizer product.
International revenues accounted for 32% of the total in FY 96, versus 31% in FY 95.
Important Developments
Apr. '97
In the fourth quarter of FY 97, Symantec recorded a $10 million charge ($0.15 a share) associated with the sale of its networking business to Hewlett-Packard.
Oct. '96
Symantec recorded a charge of $8.5 million ($0.14 a share) in the second quarter of FY 97, to reflect costs associated with acquisitions, a headcount reduction, and the consolidation of certain facilities.
Jan. '96
In the third quarter of FY 96, the company recorded acquisition and other nonrecurring charges totaling $37.2 million ($0.70 a share), including $22.0 million related to the acquisition of Delrina Corp.; $2.7 million related to a loss on the sale of the assets of Time Line Solutions; $10.2 million related to the writeoff of capitalized software; $1.3 million for R&D expenses related to de-emphasized products, and $1.0 million for a loss on the sale of certain assets.
Capitalization
Long Term Obligs.:
$15,066,000 (3/97), incl. $15 million of 7.75% sub. notes due 2001, conv. into com. at $12 a sh.
| Per Share Data ($) |
|
1997 |
1996 |
1995 |
1994 |
1993 |
1992 |
1991 |
1990 |
1989 |
1988 |
| Tangible Bk. Val. |
NA |
3.35 |
2.77 |
2.23 |
2.91 |
3.35 |
2.10 |
1.77 |
-1.53 |
NA |
| Cash Flow |
NA |
-0.38 |
1.12 |
Nil |
-0.05 |
0.98 |
0.63 |
0.65 |
0.04 |
NA |
| Earnings |
0.47 |
-0.76 |
0.77 |
-0.37 |
-0.49 |
0.77 |
0.47 |
0.53 |
-0.04 |
NA |
| Dividends |
Nil |
Nil |
Nil |
Nil |
Nil |
Nil |
Nil |
Nil |
Nil |
NA |
| Payout Ratio |
Nil |
Nil |
Nil |
Nil |
Nil |
Nil |
Nil |
Nil |
Nil |
NA |
| Cal. Yrs. |
1996 |
1995 |
1994 |
1993 |
1992 |
1991 |
1990 |
1989 |
1988 |
1987 |
| Prices - High |
23 1/8 |
33 1/4 |
19 5/8 |
20 1/2 |
51 |
44 3/4 |
14 3/4 |
9 |
NA |
NA |
| - Low |
8 3/4 |
16 1/8 |
9 7/8 |
9 1/4 |
5 7/8 |
13 |
7 1/2 |
5 1/2 |
NA |
NA |
| P/E Ratio - High |
49 |
NM |
25 |
NM |
NM |
46 |
32 |
17 |
NA |
NA |
| - Low |
19 |
NM |
13 |
NM |
NM |
13 |
16 |
10 |
NA |
NA |
|
| Income Statement Analysis (Million $) |
|
1997 |
1996 |
1995 |
1994 |
1993 |
1992 |
1991 |
1990 |
1989 |
1988 |
| Revs. |
NA |
445 |
335 |
268 |
206 |
217 |
116 |
50.0 |
40.0 |
NA |
| Oper. Inc. |
NA |
-0.9 |
60.0 |
30.2 |
4.6 |
40.2 |
22.9 |
9.7 |
5.2 |
NA |
| Depr. |
NA |
19.7 |
13.3 |
11.1 |
10.4 |
5.2 |
3.3 |
1.6 |
0.9 |
NA |
| Int. Exp. |
NA |
1.5 |
2.4 |
2.3 |
NA |
0.5 |
0.5 |
0.9 |
0.1 |
NA |
| Pretax Inc. |
NA |
-44.3 |
38.3 |
-16.0 |
-17.2 |
28.8 |
14.3 |
8.7 |
4.1 |
NA |
| Eff. Tax Rate |
NA |
NM |
26% |
NM |
NM |
35% |
34% |
23% |
23% |
NA |
| Net Inc. |
NA |
-39.7 |
28.5 |
-11.1 |
-11.5 |
18.7 |
9.4 |
6.7 |
3.2 |
NA |
|
| Balance Sheet & Other Fin. Data (Million $) |
|
1997 |
1996 |
1995 |
1994 |
1993 |
1992 |
1991 |
1990 |
1989 |
1988 |
| Cash |
NA |
129 |
105 |
51.5 |
53.3 |
31.9 |
24.9 |
21.5 |
4.3 |
NA |
| Curr. Assets |
NA |
237 |
180 |
120 |
110 |
95.7 |
52.5 |
30.7 |
11.7 |
NA |
| Total Assets |
NA |
298 |
221 |
158 |
142 |
123 |
65.0 |
38.0 |
18.0 |
NA |
| Curr. Liab. |
NA |
102 |
84.5 |
52.7 |
45.9 |
45.5 |
22.8 |
10.8 |
5.5 |
NA |
| LT Debt |
NA |
15.5 |
25.4 |
25.6 |
26.2 |
1.6 |
1.6 |
6.1 |
1.3 |
NA |
| Common Eqty. |
NA |
180 |
111 |
80.1 |
69.6 |
75.6 |
41.0 |
21.3 |
-7.1 |
NA |
| Total Cap. |
NA |
196 |
137 |
106 |
95.8 |
77.3 |
42.6 |
27.4 |
12.5 |
NA |
| Cap. Exp. |
NA |
35.8 |
17.7 |
7.3 |
15.4 |
12.7 |
5.5 |
2.8 |
1.8 |
NA |
| Cash Flow |
NA |
-20.0 |
41.8 |
-0.1 |
-1.1 |
23.9 |
12.7 |
8.3 |
0.4 |
NA |
|
|
| Curr. Ratio |
NA |
2.3 |
2.1 |
2.3 |
2.4 |
2.1 |
2.3 |
2.8 |
2.1 |
NA |
| % LT Debt of Cap. |
NA |
7.9 |
18.6 |
24.2 |
27.4 |
2.1 |
3.8 |
22.3 |
10.4 |
NA |
| % Net Inc.of Revs. |
NA |
NM |
8.5 |
NM |
NM |
8.6 |
8.1 |
13.4 |
7.9 |
NA |
| % Ret. on Assets |
NA |
NM |
13.9 |
NM |
NM |
18.8 |
14.8 |
15.7 |
20.8 |
NA |
| % Ret. on Equity |
NA |
NM |
32.5 |
NM |
NM |
30.4 |
24.9 |
NM |
NM |
NA |
Data as orig. reptd.; bef. results of disc. opers. and/or spec. items. Per share data adj. for stk. divs. as of ex-div. date. E-Estimated. NA-Not Available. NM-Not Meaningful. NR-Not Ranked.
Office--10201 Torre Ave., Cupertino, CA 95014-2132.
Tel--(408) 253-9600.
Website--http://www.symantec.com
Chrmn--C. D. Carman.
Pres & CEO--G. E. Eubanks Jr.
EVP-Fin & CFO--R. R. B. Dykes.
Secy--G. K. Davidson.
Dirs--C. Boesenberg, W. W. Bregman, C. D. Carman, G. E. Eubanks Jr., R. Miller, L. L. Vadasz.
Transfer Agent--Bank of Boston.
Incorporated--in Delaware in 1988.
Empl-- 1,992.
S&P Analyst: Peter C. Wood, CFA

This report is for information purposes and should not be considered a solicitation to buy or sell any security. Neither S&P nor any other party guarantee its accuracy or make warranties regarding results from its usage. Redistribution is prohibited without written permission. Copyright © 1997